County Profile for Gloucester - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,455,000 Total Charges 1,186,548,301
Fixed Assets 100,056,000 Contract Allowance 1,031,878,575
Other Assets 113,594,000 Operating Revenue 154,669,726
Total Assets 241,105,000 Operating Expenses 176,343,943
Current Liabilities 40,234,000 Operating Margin -21,674,217
Long Term Liabilities 67,561,000 Other Income 26,688,080
Total Equity 133,310,000 Other Expense 0
Total Liabilities and Equity 241,105,000 Net Profit or Loss 5,013,863

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,355 Revenue per Bed $750,824 Revenue per Person $154,669,726
Net Margin per Discharge ($1,872) Net Margin per Bed ($105,215) Net Margin per Person ($21,674,217)
Net Profit per Discharge $433 Net Profit per Bed $24,339 Net Profit per Person $5,013,863
Net Fixed Assets per Discharge $8,640 Net Fixed Assets per Bed $485,709 Net Fixed Assets per Bed $100,056,000
Long Term Debt per Discharge $5,834 Long Term Debt per Bed $327,966 Long Term Debt per Person $67,561,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 390 Net Fixed Assets 615 Population Estimate 1,151
Total Revenue 688 Long Term Liabilities 538 Total Patient Discharges 524
Net Margin 3,053 Total Patient Beds 590
Net Profit or Loss 812

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,376,669 233,727,422 0.1471
31 Intensive Care Unit 6,736,955 60,989,456 0.1105
32 Coronary Care Unit 0 0
43 Nursery 3,023,095 12,924,767 0.2339
44 Skilled Nursing Care 3,296,002 18,376,370 0.1794
50 Operating Room 7,135,835 63,668,928 0.1121
51 Recovery Room 3,227,508 5,167,852 0.6245
52 Labor and Delivery Room 2,663,098 9,864,411 0.2700

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,166,398 13 Nursing Administration 3,450,637
02,03 Captial Related - Movable Equipment 3,348,451 14 Central Services and Supply 883,150
04 Employee Benefits 20,270,116 15 Pharmacy 2,629,998
05 Administrative and General 23,867,361 16 Medical Records and Medical Library 1,740,796
06 Maintenance and Repairs 0 17 Social Services 258,635
07 Operation of Plant 6,460,271 18 Other General Service Expense -67,067
08,09 Laundry, Linen and Housekeeping 2,484,003 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,574,490 20,21,22,23 Education Programs 818,201
Total General Service Cost Centers 74,885,440

County Profile for Gloucester - 2013